17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

PEBP - ACTIVE EMPLOYEES GROUP INSURANCE<br />

666-1390<br />

M102 AGENCY SPECIFIC INFLATION<br />

This request funds changes to the reserve levels including the Incurred But Not Reported (IBNR) Reserve and the Catastrophic Reserve. Requested adjustments are based upon actuarial<br />

evaluations completed by Aon Consulting.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

RECEIPTS ACTIVE EMPLOYEES INSURANCE PREMIUMS 0 0 -1,636,178 -1,661,614 0 0<br />

TOTAL RESOURCES: 0 0 -1,636,178 -1,661,614 0 0<br />

EXPENDITURES:<br />

ACTIVE EMP GROUP INSURANCE 0 0 -1,636,178 -1,661,614 0 0<br />

TOTAL EXPENDITURES: 0 0 -1,636,178 -1,661,614 0 0<br />

M103 AGENCY SPECIFIC INFLATION<br />

This request funds inflation based on projected increases in Medicare Advantage plans, Medicare Supplement plans, and Medicare prescription drug plans for those retirees whose coverage is<br />

provided through the Medicare Exchange.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

RECEIPTS ACTIVE EMPLOYEES INSURANCE PREMIUMS 0 0 1,140,935 1,158,672 1,172,849 1,214,007<br />

TOTAL RESOURCES: 0 0 1,140,935 1,158,672 1,172,849 1,214,007<br />

EXPENDITURES:<br />

ACTIVE EMP GROUP INSURANCE 0 0 1,140,935 1,158,672 1,172,849 1,214,007<br />

TOTAL EXPENDITURES: 0 0 1,140,935 1,158,672 1,172,849 1,214,007<br />

M200 DEMOGRAPHICS/CASELOAD CHANGES<br />

This request represents savings or costs associated with enrollment changes.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

RECEIPTS ACTIVE EMPLOYEES INSURANCE PREMIUMS 0 0 -5,880,056 -5,971,465 -9,281,596 -9,581,761<br />

TOTAL RESOURCES: 0 0 -5,880,056 -5,971,465 -9,281,596 -9,581,761<br />

EXPENDITURES:<br />

ACTIVE EMP GROUP INSURANCE 0 0 -5,880,056 -5,971,465 -9,281,596 -9,581,761<br />

TOTAL EXPENDITURES: 0 0 -5,880,056 -5,971,465 -9,281,596 -9,581,761<br />

PUBLIC EMPLOYEES' BENEFITS PROGRAM PEBP - 25<br />

PUBLIC EMPLOYEES' BENEFITS

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!