17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

SOS - SECRETARY OF STATE<br />

101-1050<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

TOTAL RESOURCES: 0 0 2,447,262 2,508,545 2,468,200 2,544,383<br />

EXPENDITURES:<br />

PERSONNEL 0 0 387,033 391,253 397,313 409,279<br />

IN-STATE TRAVEL 0 0 4,800 4,800 4,800 4,800<br />

OPERATING EXPENSES 0 0 1,177,826 1,249,000 1,177,826 1,248,991<br />

PROFESSIONAL SERVICES 0 0 289,731 217,735 289,731 217,735<br />

INFORMATION SERVICES 0 0 566,169 622,680 576,827 640,501<br />

TRAINING 0 0 21,703 21,703 21,703 21,703<br />

STATE COST ALLOCATION 0 0 0 1,374 0 1,374<br />

TOTAL EXPENDITURES: 0 0 2,447,262 2,508,545 2,468,200 2,544,383<br />

TOTAL POSITIONS: 0.00 0.00 4.00 4.00 4.00 4.00<br />

E901 TRANSFER FROM SOS-STATE BUS PORTAL TO SEC OF STATE<br />

This request transfers decision unit E670 from budget account 1058.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 539 0 554<br />

TOTAL RESOURCES: 0 0 0 539 0 554<br />

EXPENDITURES:<br />

PERSONNEL 0 0 0 539 0 554<br />

TOTAL EXPENDITURES: 0 0 0 539 0 554<br />

E902 TRANSFER FROM SOS-STATE BUS PORTAL TO SEC OF STATE<br />

This request transfers decision unit E671 from budget account 1058.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 -5,088 -5,177 -15,324 -10,373<br />

TOTAL RESOURCES: 0 0 -5,088 -5,177 -15,324 -10,373<br />

EXPENDITURES:<br />

PERSONNEL 0 0 -5,088 -5,177 -15,324 -10,373<br />

SECRETARY OF STATE'S OFFICE ELECTED - 154<br />

SECRETARY OF STATE'S OFFICE

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!