17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

DPS - EMERGENCY MANAGEMENT DIVISION<br />

101-3673<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

2011-2012<br />

ACTUAL<br />

TRANS FROM OTHER B/A - WIPP 0 0 2,375 2,375 1,896 1,962<br />

TRANSFER FROM DEM - EMPG 0 0 21,626 22,189 25,433 23,895<br />

TRANS FROM DEM - ODP 0 0 2,847 2,690 2,832 2,896<br />

TRANSFER EMERGENCY ASSISTANCE GRANT 0 0 8,336 9,413 8,621 10,138<br />

TOTAL RESOURCES: 0 0 67,011 69,615 70,797 74,371<br />

EXPENDITURES:<br />

INFORMATION SERVICES 0 0 64,636 67,240 68,901 72,409<br />

WASTE ISOLATION PILOT PLANT PROGRAM (WIPP) 0 0 2,375 2,375 1,896 1,962<br />

TOTAL EXPENDITURES: 0 0 67,011 69,615 70,797 74,371<br />

E800 COST ALLOCATION<br />

This request funds the Department of Public Safety's internal cost allocations to each division for the services provided by the Director's Office, budget account 4706, Office of Professional<br />

Responsibility, budget account 4707, and Evidence Vault budget account 4701.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 -248 -211 -359 -393<br />

TRANSFER FROM DEM - EMPG 0 0 -1,154 -980 -1,668 -1,826<br />

TRANS FROM DEM - ODP 0 0 -521 -443 -753 -825<br />

TRANSFER FROM DEM - HSGP IJ3 0 0 -74 -63 -108 -118<br />

TRANSFER FROM BZPP IPP 0 0 -25 -21 -36 -39<br />

TRANS FROM CAPITAL PROJECTS FD 0 0 -12 -11 -18 -20<br />

TRANSFER EMERGENCY ASSISTANCE GRANT 0 0 -448 -379 -646 -706<br />

TOTAL RESOURCES: 0 0 -2,482 -2,108 -3,588 -3,927<br />

EXPENDITURES:<br />

DEPARTMENT COST ALLOCATION 0 0 -2,482 -2,108 -3,588 -3,927<br />

TOTAL EXPENDITURES: 0 0 -2,482 -2,108 -3,588 -3,927<br />

E801 COST ALLOCATION<br />

This request funds the Department of Public Safety internal cost allocations to each division for the services provided by the Public Safety Technology Bureau, budget account 4733.<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 -1,227 -1,232 -1,614 -1,657<br />

DEPARTMENT OF PUBLIC SAFETY PUBLIC SAFETY - 121<br />

DPS-EMERGENCY MANAGEMENT

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!