17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

HHS-DPBH - HEALTH STATISTICS AND PLANNING<br />

101-3190<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

TOTAL EXPENDITURES: 904,349 1,498,264 962,328 1,169,120 980,134 1,415,264<br />

TOTAL POSITIONS: 10.00 10.00 10.00 10.00 10.00 10.00<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 2,413 0 7,295<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 0 -8,055<br />

FED NCHS CONTRACT 0 0 5,171 0 5,171 0<br />

SOCIAL SECURITY ADMIN FEES 0 0 3,036 0 3,036 0<br />

TRANSFER FROM HCFP 0 0 0 38 0 21<br />

TOTAL RESOURCES: 0 0 8,207 2,451 8,207 -739<br />

EXPENDITURES:<br />

OPERATING EXPENSES 0 0 0 -628 0 -657<br />

HOSPITAL COST CONTAINMENT FUNDS 0 0 0 38 0 21<br />

INFORMATION SERVICES 0 0 0 2,233 0 7,144<br />

DIVISION COST ALLOCATION 0 0 465 465 465 465<br />

RESERVE 0 0 0 -8,055 0 -16,110<br />

PURCHASING ASSESSMENT 0 0 0 808 0 808<br />

STATEWIDE COST ALLOCATION PLAN 0 0 0 9,790 0 9,790<br />

AG COST ALLOCATION PLAN 0 0 7,742 -2,200 7,742 -2,200<br />

TOTAL EXPENDITURES: 0 0 8,207 2,451 8,207 -739<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 0 1,919<br />

TRANSFER FROM HCFP 0 0 0 237 0 2,095<br />

DEPARTMENT OF HEALTH AND HUMAN SERVICES DHHS-PUBLIC HEALTH - 26<br />

DHHS - PUBLIC HEALTH

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!