17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

ADMINISTRATION - BUDGET AND PLANNING<br />

101-1340<br />

E804 COST ALLOCATION<br />

This request funds the Centralized Agency Human Resource Services cost allocation for the services provided by the Division of Human Resource Management, budget account 1363.<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 2,608 2,547 2,617 2,626<br />

TOTAL RESOURCES: 0 0 2,608 2,547 2,617 2,626<br />

EXPENDITURES:<br />

DEPARTMENT COST ALLOCATION 0 0 2,608 2,547 2,617 2,626<br />

TOTAL EXPENDITURES: 0 0 2,608 2,547 2,617 2,626<br />

E900 TXFR FRM ENTERPRISE APLN SPT TO BUDGET & PLANNING<br />

This request transfers a Business Process Analyst III position (PCN 0202) from IT - Application Support, budget account 1365, to Administration - <strong>Budget</strong> and Planning, budget account<br />

1340.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

DOIT ASSESSMENT 0 0 67,818 0 67,865 0<br />

DOIT INFRASTRUCTURE ASSESSMENT 0 0 0 66,524 0 69,313<br />

TOTAL RESOURCES: 0 0 67,818 66,524 67,865 69,313<br />

EXPENDITURES:<br />

PERSONNEL 0 0 67,546 66,050 67,593 68,885<br />

OPERATING EXPENSES 0 0 255 217 255 215<br />

INFORMATION SERVICES 0 0 17 257 17 213<br />

TOTAL EXPENDITURES: 0 0 67,818 66,524 67,865 69,313<br />

TOTAL POSITIONS: 0.00 0.00 1.00 1.00 1.00 1.00<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 3,435,145 3,799,602 3,609,250 3,796,234 4,093,589 4,319,829<br />

REVERSIONS -85,277 0 0 0 0 0<br />

DOIT ASSESSMENT 0 0 0 0 47 0<br />

DEPARTMENT OF ADMINISTRATION ADMIN - 16<br />

ADMIN - DIRECTOR'S OFFICE

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!