17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

HHS-DO - DEVELOPMENTAL DISABILITIES<br />

101-3154<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

EXPENDITURES:<br />

PERSONNEL 0 0 -1,700 -1,700 -1,900 -1,900<br />

TOTAL EXPENDITURES: 0 0 -1,700 -1,700 -1,900 -1,900<br />

E710 EQUIPMENT REPLACEMENT<br />

This request replaces computer hardware per Enterprise Information Technology Services' recommended replacement schedule.<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 0 269 285<br />

FED DEVELOP DISABILITIES 0 0 0 0 809 855<br />

TOTAL RESOURCES: 0 0 0 0 1,078 1,140<br />

EXPENDITURES:<br />

INFORMATION SERVICES 0 0 0 0 1,078 1,140<br />

TOTAL EXPENDITURES: 0 0 0 0 1,078 1,140<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 162,660 162,660 158,841 165,923 158,104 165,926<br />

REVERSIONS -26,574 0 0 0 0 0<br />

FEDERAL FUNDS FROM PREVIOUS YEAR 0 213 0 0 0 0<br />

FEDERAL FUNDS TO NEW YEAR -212 0 0 0 0 0<br />

FED DEVELOP DISABILITIES 408,086 487,749 477,680 497,304 475,461 497,304<br />

PRIOR YEAR REFUNDS 385 0 0 0 0 0<br />

TOTAL RESOURCES:<br />

EXPENDITURES:<br />

544,345 650,622 636,521 663,227 633,565 663,230<br />

PERSONNEL 191,776 218,863 219,508 221,150 219,649 229,863<br />

OUT-OF-STATE TRAVEL 6,920 7,180 6,920 6,920 6,920 6,920<br />

IN-STATE TRAVEL 6,989 7,794 6,989 6,989 6,989 6,989<br />

OPERATING EXPENSES 31,712 83,902 31,603 29,467 31,796 29,645<br />

DD COUNCIL 288,076 313,124 367,226 368,475 362,858 358,633<br />

INFORMATION SERVICES 2,019 2,260 754 984 1,832 1,999<br />

DEPARTMENT OF HEALTH AND HUMAN SERVICES DHHS-DIRECTOR - 42 DHHS - HEALTH AND HUMAN SERVICES DIRECTOR'S OFFICE

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!