17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

PUC - PUBLIC UTILITIES COMMISSION<br />

224-3920<br />

PURCHASING ASSESSMENT 1,871 1,871 1,871 1,871 1,871 1,871<br />

STATE COST ALLOCATION 38,881 38,881 38,881 38,881 38,881 38,881<br />

TOTAL EXPENDITURES: 10,278,987 13,278,105 13,317,507 13,317,507 13,015,866 13,013,421<br />

TOTAL POSITIONS: 96.00 96.00 96.00 96.00 96.00 96.00<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 957 9,613<br />

TOTAL RESOURCES: 0 0 0 0 957 9,613<br />

EXPENDITURES:<br />

IN-STATE TRAVEL 0 0 0 1,140 0 1,140<br />

OPERATING EXPENSES 0 0 0 -5,295 0 -5,501<br />

STATE ELECTRICITY REGULATORS ASSISTANCE 0 0 -388 -388 -388 -388<br />

INFORMATION SERVICES 0 0 -569 23,109 -569 26,540<br />

RESERVE 0 0 957 9,613 1,914 15,903<br />

PURCHASING ASSESSMENT 0 0 0 190 0 190<br />

STATE COST ALLOCATION 0 0 0 -28,472 0 -28,472<br />

AG COST ALLOCATION PLAN 0 0 0 103 0 201<br />

TOTAL EXPENDITURES: 0 0 0 0 957 9,613<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 0 -23,708<br />

TOTAL RESOURCES: 0 0 0 0 0 -23,708<br />

EXPENDITURES:<br />

PERSONNEL 0 0 0 23,708 0 207,832<br />

RESERVE 0 0 0 -23,708 0 -231,540<br />

PUBLIC UTILITIES COMMISSION PUC - 12<br />

PUBLIC UTILITIES COMMISSION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!