17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

PEBP - RETIRED EMPLOYEE GROUP INSURANCE<br />

680-1368<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

TOTAL EXPENDITURES: 0 0 3,852 4,084 5,351 5,678<br />

E999 UNFUNDED<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

UNFUNDED DECISION UNITS 0 0 0 0 58,561 0<br />

TOTAL RESOURCES: 0 0 0 0 58,561 0<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 4,234,554 360,348 0 0 0 0<br />

BALANCE FORWARD TO NEW YEAR -360,348 0 0 0 0 0<br />

TREASURER'S INTEREST DISTRIB 3,212 61,237 3,212 3,212 3,212 3,212<br />

RECEIPTS/RET EMPLOYEE INS 28,003,118 37,099,997 35,648,320 36,406,875 39,514,937 40,670,338<br />

TOTAL RESOURCES: 31,880,536 37,521,582 35,651,532 36,410,087 39,518,149 40,673,550<br />

EXPENDITURES:<br />

RETIRED EMP GROUP INSURANCE 31,880,536 37,521,582 35,651,532 36,410,087 39,518,149 40,673,550<br />

TOTAL EXPENDITURES: 31,880,536 37,521,582 35,651,532 36,410,087 39,518,149 40,673,550<br />

PERCENT CHANGE: 17.69% -4.98% -2.96% 10.85% 11.71%<br />

PUBLIC EMPLOYEES' BENEFITS PROGRAM PEBP - 23<br />

PUBLIC EMPLOYEES' BENEFITS

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!