17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

ADMINISTRATION - MOTOR POOL<br />

711-1354<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

STATE COST ALLOCATION<br />

2011-2012<br />

ACTUAL<br />

51,298 51,298 51,298 51,298 51,298 51,298<br />

ATTY GENERAL COST ALLOCATION 1,579 0 1,579 1,579 1,579 1,579<br />

TOTAL EXPENDITURES: 3,749,449 4,099,396 4,950,487 5,043,372 5,531,142 6,404,591<br />

TOTAL POSITIONS: 14.00 14.00 14.00 14.00 14.00 14.00<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 2,187 -4,687<br />

TOTAL RESOURCES: 0 0 0 0 2,187 -4,687<br />

EXPENDITURES:<br />

OPERATING EXPENSES 0 0 0 -635 0 -651<br />

VEHICLE OPERATION 0 0 0 2,798 0 3,611<br />

INFORMATION SERVICES 0 0 -608 -3,479 -608 -2,052<br />

RESERVE 0 0 2,187 -4,687 4,374 -9,027<br />

PURCHASING ASSESSMENT 0 0 0 1,678 0 1,678<br />

STATE COST ALLOCATION 0 0 0 1,186 0 1,186<br />

ATTY GENERAL COST ALLOCATION 0 0 -1,579 3,139 -1,579 568<br />

TOTAL EXPENDITURES: 0 0 0 0 2,187 -4,687<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

VEHICLE RENT 0 0 0 -1,440 0 26,464<br />

TOTAL RESOURCES: 0 0 0 -1,440 0 26,464<br />

EXPENDITURES:<br />

PERSONNEL 0 0 0 -1,440 0 26,464<br />

DEPARTMENT OF ADMINISTRATION ADMIN - 233<br />

ADMIN - MOTOR POOL DIVISION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!