17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

HHS-DPBH - CHRONIC DISEASE<br />

101-3220<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

2011-2012<br />

ACTUAL<br />

MEDICAL CARE 0 150,000 0 0 0 0<br />

TB ELIMINATION 0 204,908 0 0 0 0<br />

CHRONIC DISEASE PREVENTION PRG 55,735 116,685 354,682 352,395 298,954 295,217<br />

ORAL HEALTH 0 46,149 3,022 -11,204 3,029 -11,311<br />

HOME VISITING PROGRAM 0 106,066 0 0 0 0<br />

DIABETES CONTROL 147,645 196,266 231,690 195,052 226,078 185,777<br />

COMP CANCER 224,541 198,015 151,325 143,289 149,322 139,495<br />

WOMEN'S HEALTH CONNECTION 1,813,174 2,156,439 2,089,167 2,075,544 2,074,209 2,065,402<br />

COLORECTAL CANCER 468,464 339,601 413,356 402,129 407,253 395,273<br />

HEALTHY COMMUNITIES 36,728 37,038 0 0 0 0<br />

AARA WELLNESS 274,125 0 0 0 0 0<br />

AARA QUITLINE 408,949 21,940 0 0 0 0<br />

INFORMATION SERVICES 2,430 2,381 2,871 2,871 2,871 2,871<br />

CDSMP 14,449 0 0 0 0 0<br />

AG UNITED HEALTH FUND 39,000 8,000 0 0 0 0<br />

HEALTHY PEOPLE 7,930 0 0 0 0 0<br />

NSHD ADMINISTRATIVE COST ALLOCATION 385,122 438,928 0 0 0 0<br />

PURCHASING ASSESSMENT 1,165 1,165 1,165 1,165 1,165 1,165<br />

STATEWIDE COST ALLOCATION PLAN 13,090 13,090 13,090 13,090 13,090 13,090<br />

TOTAL EXPENDITURES: 5,508,706 6,153,851 5,347,414 5,262,751 5,347,469 5,261,943<br />

TOTAL POSITIONS: 17.51 17.51 17.51 17.51 17.51 17.51<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

EXPENDITURES:<br />

OPERATING EXPENSES 0 0 0 -149 0 -149<br />

PHHS BLOCK GRANT 0 0 0 361 0 368<br />

TOBACCO GRANT 0 0 0 932 0 1,018<br />

CHRONIC DISEASE PREVENTION PRG 0 0 0 590 0 704<br />

ORAL HEALTH 0 0 0 298 0 420<br />

TRANSFER FROM MCH 0 0 0 -6 0 9<br />

DIABETES CONTROL 0 0 0 383 0 416<br />

DEPARTMENT OF HEALTH AND HUMAN SERVICES DHHS-PUBLIC HEALTH - 90<br />

DHHS - PUBLIC HEALTH

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!