17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

DCNR - DEP WATER POLLUTION CONTROL<br />

101-3186<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

TOTAL EXPENDITURES: 3,283,249 6,990,880 6,393,503 6,323,855 6,374,317 6,469,801<br />

TOTAL POSITIONS: 32.00 32.00 32.00 32.00 32.00 32.00<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 0 -3,641<br />

TOTAL RESOURCES: 0 0 0 0 0 -3,641<br />

EXPENDITURES:<br />

OPERATING 0 0 0 -272 0 -273<br />

FEDERAL 106 0 0 0 38 0 15<br />

WELL HEAD PROGRAM 0 0 0 156 0 134<br />

UNDERGROUND INJECTION CONTROL 0 0 0 23 0 6<br />

INFORMATION SERVICES 0 0 0 1,329 0 200<br />

WATER PERMIT FEES 0 0 0 2,125 0 1,755<br />

RESERVE 0 0 0 -3,641 0 -5,720<br />

PURCHASING ASSESSMENT 0 0 0 242 0 242<br />

TOTAL EXPENDITURES: 0 0 0 0 0 -3,641<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 0 -1,760<br />

TOTAL RESOURCES: 0 0 0 0 0 -1,760<br />

EXPENDITURES:<br />

PERSONNEL 0 0 0 1,760 0 64,364<br />

RESERVE 0 0 0 -1,760 0 -66,124<br />

DEPARTMENT OF CONSERVATION & NATURAL RESOURCES DCNR - 174<br />

DCNR - ENVIRONMENTAL PROTECTION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!