17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

AG - VICTIMS OF DOMESTIC VIOLENCE<br />

101-1042<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

EXPENDITURES:<br />

PERSONNEL SERVICES 0 0 -75 -75 -175 -175<br />

RESERVE 0 0 75 75 250 250<br />

TOTAL EXPENDITURES: 0 0 0 0 75 75<br />

E710 EQUIPMENT REPLACEMENT<br />

This decision unit is for replacement equipment and software.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 0 -7,312<br />

COURT ASSESSMENT 0 0 7,132 0 0 0<br />

TOTAL RESOURCES: 0 0 7,132 0 0 -7,312<br />

EXPENDITURES:<br />

INFORMATION SERVICES 0 0 7,132 7,312 0 0<br />

RESERVE 0 0 0 -7,312 0 -7,312<br />

TOTAL EXPENDITURES: 0 0 7,132 0 0 -7,312<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 28,346 48,094 59,788 59,788 73,512 68,082<br />

BALANCE FORWARD TO NEW YEAR -48,094 0 0 0 0 0<br />

SAVIN GRANT 269,063 127,221 438 0 0 0<br />

COURT ASSESSMENT 74,810 76,424 88,324 70,897 84,164 73,869<br />

DISTRICT COURT ASSESSMENT FEES 86,453 95,343 95,343 95,981 95,343 95,981<br />

TRANS FROM B/A 1040 24,027 58,973 79,999 70,218 79,999 69,780<br />

TRANS FROM DPS CRIMINAL JUSTICE 0 45,000 45,000 45,000 45,000 45,000<br />

TOTAL RESOURCES:<br />

EXPENDITURES:<br />

434,605 451,055 368,892 341,884 378,018 352,712<br />

PERSONNEL SERVICES 74,570 75,630 75,916 76,758 75,938 78,714<br />

OPERATING 3 132 132 124 132 124<br />

OMBUDSMAN EXPENSES 5,065 7,349 5,074 5,274 5,080 5,280<br />

ATTORNEY GENERAL'S OFFICE ELECTED - 122<br />

ATTORNEY GENERAL'S OFFICE

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!