17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

NDOC - SOUTHERN DESERT CORRECTIONAL CENTER<br />

101-3738<br />

E805 CLASSIFIED POSITION RECLASSIFICATIONS<br />

This request reclassifies an Administrative Aid to a Supply Technician I commensurate with the duties of the position.<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 4,779 4,728 4,779 5,080<br />

TOTAL RESOURCES: 0 0 4,779 4,728 4,779 5,080<br />

EXPENDITURES:<br />

PERSONNEL 0 0 4,779 4,728 4,779 5,080<br />

TOTAL EXPENDITURES: 0 0 4,779 4,728 4,779 5,080<br />

E999 UNFUNDED<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

UNFUNDED DECISION UNITS 0 0 25,594 0 25,594 0<br />

TOTAL RESOURCES: 0 0 25,594 0 25,594 0<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 20,771,271 21,449,112 21,582,875 21,887,236 21,458,750 22,532,679<br />

REVERSIONS -84,750 0 0 0 0 0<br />

BUDGETARY TRANSFERS 676,763 0 0 0 0 0<br />

EMPLOYEE SERVICE 0 123 0 0 0 0<br />

ROOM, BOARD, TRANSP CHARGE 51,092 207,817 50,688 51,093 50,612 51,093<br />

MEAL SALES 8 79 8 8 8 8<br />

REIMBURSEMENT FOR UTILITIES 15,680 30,556 16,412 16,412 16,412 16,412<br />

TOTAL RESOURCES: 21,430,064 21,687,687 21,649,983 21,954,749 21,525,782 22,600,192<br />

EXPENDITURES:<br />

PERSONNEL 17,058,186 17,859,453 17,249,641 17,349,824 17,273,785 18,149,442<br />

OPERATING EXPENSES 245,247 228,689 244,255 234,959 244,255 234,959<br />

EQUIPMENT 0 0 38,500 38,500 0 0<br />

DEPARTMENT OF CORRECTIONS CORRECTIONS - 63<br />

DEPARTMENT OF CORRECTIONS

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!