17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

DMV - FIELD SERVICES<br />

201-4735<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

2011-2012<br />

ACTUAL<br />

NEW CATEGORY FROM WP LOAD 0 716,610 0 0 0 0<br />

UTILITIES 75,056 83,113 75,051 75,051 75,051 75,051<br />

REVERSION TO HIGHWAY FUND 0 133 0 0 0 0<br />

RESERVE 0 281,021 0 0 0 0<br />

PURCHASING ASSESSMENT 5,252 5,252 5,252 5,252 5,252 5,252<br />

STATEWIDE COST ALLOCATION PLAN 48,840 48,840 48,840 48,840 48,840 48,840<br />

TOTAL EXPENDITURES: 38,237,632 43,410,011 42,750,420 42,470,815 43,825,278 43,461,846<br />

TOTAL POSITIONS: 643.04 668.53 668.53 668.53 668.53 668.53<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

HIGHWAY FUND AUTHORIZATION 0 0 0 68,656 0 44,922<br />

TOTAL RESOURCES: 0 0 0 68,656 0 44,922<br />

EXPENDITURES:<br />

IN-STATE TRAVEL 0 0 0 2,084 0 2,084<br />

OPERATING EXPENSES 0 0 0 53,278 0 53,148<br />

INFORMATION SERVICES 0 0 0 27,767 0 4,163<br />

PURCHASING ASSESSMENT 0 0 0 1,742 0 1,742<br />

STATEWIDE COST ALLOCATION PLAN 0 0 0 -16,215 0 -16,215<br />

TOTAL EXPENDITURES: 0 0 0 68,656 0 44,922<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

HIGHWAY FUND AUTHORIZATION 0 0 0 -108,742 0 1,232,273<br />

TOTAL RESOURCES: 0 0 0 -108,742 0 1,232,273<br />

DEPARTMENT OF MOTOR VEHICLES DMV - 96<br />

DEPARTMENT OF MOTOR VEHICLES

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!