17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

DMV - VERIFICATION OF INSURANCE<br />

201-4731<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

2011-2012<br />

ACTUAL<br />

ADMINISTRATIVE COST ALLOCATION 0 0 0 222,422 0 238,886<br />

REVERSION TO HIGHWAY FUND 0 0 0 -330,412 0 -335,274<br />

TOTAL EXPENDITURES: 0 0 0 0 0 0<br />

E802 COST ALLOCATION<br />

This request establishes a cost allocation from the Insurance Verification account to the Motor Vehicle Information Technology account for central processing unit costs.<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

EXPENDITURES:<br />

ONLINE INSURANCE VERIFICATION 0 0 14,085 14,085 14,085 14,085<br />

REVERSION TO HIGHWAY FUND 0 0 -14,085 -14,085 -14,085 -14,085<br />

TOTAL EXPENDITURES: 0 0 0 0 0 0<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

REVERSIONS -9,411,988 0 0 0 0 0<br />

BALANCE FORWARD FROM PREVIOUS YEAR 500,000 500,000 500,000 500,000 500,000 500,000<br />

BALANCE FORWARD TO NEW YEAR -500,000 0 0 0 0 0<br />

REGISTRATION FEES 12,277,493 3,046,692 8,225,920 8,225,920 8,225,920 8,225,920<br />

TOTAL RESOURCES: 2,865,505 3,546,692 8,725,920 8,725,920 8,725,920 8,725,920<br />

EXPENDITURES:<br />

PERSONNEL 913,696 1,098,275 1,005,514 1,008,842 1,005,744 1,068,998<br />

IN-STATE TRAVEL 927 0 927 0 927 0<br />

OPERATING EXPENSES 1,670,491 1,284,093 1,666,465 1,666,052 1,664,783 1,664,690<br />

INTRA BUDGETARY TRANSFER 31,717 32,209 42,023 42,481 42,050 43,668<br />

INFORMATION SERVICES 153,851 131,827 160,114 166,148 157,323 163,786<br />

ONLINE INSURANCE VERIFICATION 86,400 374,400 14,085 14,085 14,085 14,085<br />

ADMINISTRATIVE COST ALLOCATION 0 0 225,955 222,422 240,382 238,886<br />

REVERSION TO HIGHWAY FUND 0 117,465 5,102,414 5,097,295 5,092,203 5,023,212<br />

RESERVE 0 500,000 500,000 500,000 500,000 500,000<br />

PURCHASING ASSESSMENT 5,616 5,616 5,616 6,109 5,616 6,109<br />

STATE COST ALLOCATION 2,807 2,807 2,807 2,486 2,807 2,486<br />

DEPARTMENT OF MOTOR VEHICLES DMV - 87<br />

DEPARTMENT OF MOTOR VEHICLES

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!