17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

CRC - COLORADO RIVER COMMISSION<br />

296-4490<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

TOTAL EXPENDITURES: 4,501,083 8,559,055 7,881,909 7,689,691 7,495,940 7,210,001<br />

TOTAL POSITIONS: 38.00 38.00 38.00 38.00 38.00 38.00<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 -66,924 111,652<br />

TOTAL RESOURCES: 0 0 0 0 -66,924 111,652<br />

EXPENDITURES:<br />

OPERATING EXPENSES 0 0 -8,600 -1,985 -8,600 -2,661<br />

INFORMATION SERVICES 0 0 8,107 14,688 8,107 15,061<br />

RESERVE 0 0 -66,924 111,652 -133,848 418,692<br />

PURCHASING ASSESSMENT 0 0 0 69 0 69<br />

STATE COST ALLOCATION 0 0 0 124 0 124<br />

ATTY GENERAL COST ALLOCATION 0 0 67,417 -124,548 67,417 -319,633<br />

TOTAL EXPENDITURES: 0 0 0 0 -66,924 111,652<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

POWER ADMIN CHARGE 0 0 0 1,940 0 15,014<br />

WATER ADMIN CHARGE 0 0 0 2,480 0 19,185<br />

COST ALLOCATION REIMBURSEMENT 0 0 0 6,360 0 49,213<br />

TOTAL RESOURCES: 0 0 0 10,780 0 83,412<br />

EXPENDITURES:<br />

PERSONNEL 0 0 0 10,780 0 83,412<br />

TOTAL EXPENDITURES: 0 0 0 10,780 0 83,412<br />

COLORADO RIVER COMMISSION COLORADO RIVER COMM - 5<br />

COLORADO RIVER COMMISSION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!