17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

HHS-WELFARE - ADMINISTRATION<br />

101-3228<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

EXPENDITURES:<br />

PERSONNEL 0 0 417,378 420,233 417,035 450,001<br />

IN-STATE TRAVEL 0 0 6,938 8,658 6,938 8,658<br />

OPERATING EXPENSES 0 0 83,451 76,292 97,420 94,818<br />

EQUIPMENT 0 0 33,600 14,630 0 0<br />

TRANSACTION COSTS 0 0 0 14,495 0 208,428<br />

INFORMATION SERVICES 0 0 56,889 51,795 55,245 48,856<br />

TOTAL EXPENDITURES: 0 0 598,256 586,103 576,638 810,761<br />

TOTAL POSITIONS: 0.00 0.00 7.00 7.00 7.00 7.00<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 -243 0 111,577<br />

UNIVERSAL ENERGY CHARGE 0 0 0 -7 0 3,244<br />

FED USDA FOOD STAMP PROG 0 0 0 -127 0 58,107<br />

FED CHILD SUPPORT PROGRAM 0 0 0 -105 0 48,154<br />

FED FOREST RESOURCE MGMT 0 0 0 -5 0 1,904<br />

FED TANF PROGRAM 0 0 0 -206 0 94,684<br />

FED GRANT A - LIHEA 0 0 0 -7 0 3,206<br />

FED CHILD CARE DEVELOPMENT FUND 0 0 0 -47 0 21,230<br />

FEDERAL TITLE XIX 0 0 0 -57 0 29,223<br />

SCHIP 0 0 0 -1 0 752<br />

TRANSFER IN FEDERAL GRANT REV 0 0 0 1,345 0 2,279<br />

TOTAL RESOURCES: 0 0 0 540 0 374,360<br />

EXPENDITURES:<br />

PERSONNEL 0 0 0 540 0 374,360<br />

TOTAL EXPENDITURES: 0 0 0 540 0 374,360<br />

DEPARTMENT OF HEALTH AND HUMAN SERVICES DHHS-DWSS - 18<br />

DHHS - WELFARE AND SUPPORT SERVICES

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!