17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

NDE - ELEMENTARY & SECONDARY ED TITLES II, V, & VI<br />

101-2713<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

EDUCATIONAL TECHNOLOGY ATS 84318<br />

2011-2012<br />

ACTUAL<br />

792,723 338,717 792,723 792,723 792,723 792,723<br />

DEPT COST ALLOCATION 1,866 2,837 0 0 0 0<br />

PURCHASING ASSESSMENT 17,777 17,777 17,777 17,777 17,777 17,777<br />

TOTAL EXPENDITURES: 19,569,919 55,401,808 33,928,552 33,989,345 34,004,439 34,136,417<br />

TOTAL POSITIONS: 11.00 10.00 14.00 14.00 14.00 14.00<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

EXPENDITURES:<br />

OPERATING EXPENSES 0 0 0 -119 0 -120<br />

INFORMATION SERVICES 0 0 1,608 2,949 1,608 2,455<br />

TEACHER QUALITY-STATE PROGRAM 84367 0 0 0 -73 0 -74<br />

TEACHER QUALITY - ADMIN 84367 0 0 0 -221 0 -251<br />

STATE ASSESSMENTS ADMIN 84369 0 0 -1,608 -6,904 -1,608 -6,315<br />

MATH & SCIENCE PARTNERSHIPS ADMIN 84366 0 0 0 -33 0 -45<br />

STRIVING READERS 0 0 0 -50 0 -50<br />

STRIVING READERS - ADMIN 84.371C 0 0 0 0 0 -45<br />

EDUCATIONAL TECHNOLOGY ADMIN 84318 0 0 0 26 0 20<br />

PURCHASING ASSESSMENT 0 0 0 4,425 0 4,425<br />

TOTAL EXPENDITURES: 0 0 0 0 0 0<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

STATE ASSESSMENTS 84.369 0 0 0 141 0 27,465<br />

TOTAL RESOURCES:<br />

EXPENDITURES:<br />

0 0 0 141 0 27,465<br />

PERSONNEL 0 0 0 911 0 28,260<br />

DEPARTMENT OF EDUCATION K-12 EDUCATION - 97<br />

NDE - DEPARTMENT OF EDUCATION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!