17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

GOED - NEVADA SSBCI PROGRAM<br />

101-1521<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

TOTAL EXPENDITURES: 0 0 0 181 0 181<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

FEDERAL FUNDS FROM PREVIOUS YEAR 0 3,866,348 3,969,087 0 3,969,087 0<br />

FEDERAL FUNDS TO NEW YEAR -3,866,347 0 0 0 0 0<br />

FEDERAL RECEIPTS 4,555,049 0 2,000,000 2,000,181 3,000,000 3,000,181<br />

FILING FEE 15,000 0 15,000 15,000 15,000 15,000<br />

PENALTIES 0 0 2,000 2,000 2,000 2,000<br />

TREASURER'S INTEREST DISTRIB 11,718 0 20,000 20,000 20,000 20,000<br />

INTEREST INCOME 0 0 31,000 31,000 31,000 31,000<br />

LOAN REPAYMENT 0 0 60,000 60,000 60,000 60,000<br />

TOTAL RESOURCES: 715,420 3,866,348 6,097,087 2,128,181 7,097,087 3,128,181<br />

EXPENDITURES:<br />

PROGRAM ADMINISTRATION 90,420 105,000 128,000 128,000 128,000 128,000<br />

CSP LOANS 525,000 3,361,348 2,000,000 2,000,000 3,000,000 3,000,000<br />

MICROENTERPRISE LOANS 100,000 400,000 0 0 0 0<br />

RESERVE 0 0 3,969,087 0 3,969,087 0<br />

STATEWIDE COST ALLOCATION PLAN 0 0 0 181 0 181<br />

TOTAL EXPENDITURES: 715,420 3,866,348 6,097,087 2,128,181 7,097,087 3,128,181<br />

PERCENT CHANGE: 440.43% 57.70% -44.96% 16.40% 46.99%<br />

GOVERNOR'S OFFICE OF ECONOMIC DEVELOPMENT ECONOMIC DEVELOPMENT - 32<br />

GOVERNOR'S OFFICE OF ECONOMIC DEVELOPMENT

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!