17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

DCNR - STATE HISTORIC PRESERVATION OFFICE<br />

101-4205<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

RESERVE FOR REVERSION TO GENERAL FUND 15,393 0 0 0 0 0<br />

TOTAL EXPENDITURES: 1,490,764 1,409,562 1,161,525 1,160,674 1,161,526 1,152,574<br />

TOTAL POSITIONS: 10.00 10.00 10.00 10.00 10.00 10.00<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 324 -2,086 324 -2,239<br />

FED HIST PRESERVATION GRANT 0 0 121 4,385 121 -3,502<br />

TOTAL RESOURCES: 0 0 445 2,299 445 -5,741<br />

EXPENDITURES:<br />

OPERATING EXPENSES 0 0 0 206 0 189<br />

SITE STEWARDSHIP PROGRAM 0 0 0 91 0 71<br />

INFORMATION SERVICES 0 0 445 799 445 361<br />

CULTURAL RESOURCES INFORMATION 0 0 0 52 0 40<br />

PURCHASING ASSESSMENT 0 0 0 349 0 349<br />

STATE COST ALLOCATION 0 0 0 -6,944 0 -6,944<br />

ATTORNEY GENERAL 0 0 0 7,746 0 193<br />

TOTAL EXPENDITURES: 0 0 445 2,299 445 -5,741<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 110 0 7,842<br />

FED HIST PRESERVATION GRANT 0 0 0 174 0 12,264<br />

TOTAL RESOURCES: 0 0 0 284 0 20,106<br />

DEPARTMENT OF CONSERVATION & NATURAL RESOURCES DCNR - 20<br />

DCNR - HISTORIC PRESERVATION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!