17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

HHS-WELFARE - CHILD ASSISTANCE AND DEVELOPMENT<br />

101-3267<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

TRAINING<br />

2011-2012<br />

ACTUAL<br />

1,411 3,595 1,411 1,411 1,411 1,411<br />

UTILITIES 12,871 45,526 12,125 12,125 12,125 12,125<br />

PURCHASING ASSESSMENT 139,400 139,400 139,400 139,400 139,400 139,400<br />

TOTAL EXPENDITURES: 41,881,151 39,301,777 35,485,236 35,486,576 35,603,500 35,604,645<br />

TOTAL POSITIONS: 10.00 10.00 10.00 10.00 10.00 10.00<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 -2,107 0 -2,187<br />

FED DISCRETIONARY GRANT 0 0 0 -10,954 0 -11,363<br />

FED CHILD CARE MANDATORY MATCHING GRANT 0 0 0 -12,989 0 -13,482<br />

TOTAL RESOURCES: 0 0 0 -26,050 0 -27,032<br />

EXPENDITURES:<br />

OPERATING EXPENSES 0 0 0 970 0 970<br />

QUALITY ASSURANCE 0 0 0 904 0 904<br />

INFORMATION SERVICES 0 0 0 3,307 0 2,325<br />

PURCHASING ASSESSMENT 0 0 0 -40,012 0 -40,012<br />

STATEWIDE COST ALLOCATION PLAN 0 0 0 8,781 0 8,781<br />

TOTAL EXPENDITURES: 0 0 0 -26,050 0 -27,032<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 -323 0 19,250<br />

TOTAL RESOURCES: 0 0 0 -323 0 19,250<br />

DEPARTMENT OF HEALTH AND HUMAN SERVICES DHHS-DWSS - 54<br />

DHHS - WELFARE AND SUPPORT SERVICES

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!