17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

B&I - INSURANCE REGULATION<br />

504-3813<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

TOTAL RESOURCES: 0 0 0 500,000 0 500,000<br />

EXPENDITURES:<br />

COST OF ISSUES-PROGRAM 0 0 0 500,000 0 500,000<br />

TOTAL EXPENDITURES: 0 0 0 500,000 0 500,000<br />

E804 COST ALLOCATION<br />

This request funds the Director's Office per the Business and Industry cost allocation plan and the Centralized Agency Human Resource Services cost allocation for the services provided by<br />

the Division of Human Resource Management, budget account 1363.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 17,601 13,781<br />

TOTAL RESOURCES: 0 0 0 0 17,601 13,781<br />

EXPENDITURES:<br />

TRANS TO DEPT OF B&I 0 0 -24,278 -20,301 -33,433 -22,063<br />

DHRM COST ALLOCATION 0 0 6,677 6,520 6,699 6,722<br />

RESERVE 0 0 17,601 13,781 44,335 29,122<br />

TOTAL EXPENDITURES: 0 0 0 0 17,601 13,781<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 2,402,699 3,272,467 3,472,795 3,298,510 3,328,097 3,028,932<br />

BALANCE FORWARD TO NEW YEAR -3,272,467 0 0 0 0 0<br />

FEDERAL FUNDS FROM PREVIOUS YEAR 3 0 0 0 0 0<br />

MISC LICENSES, FEES, PERMITS 0 0 0 500,000 0 500,000<br />

INSURANCE FRAUD ASSESSMENTS 1,121,000 1,145,750 1,135,000 1,134,500 1,135,000 1,134,500<br />

PRIOR YEAR ASSESSMENTS 2,500 0 2,500 0 2,500 0<br />

FEDERAL AID 550,920 151,195 0 0 0 0<br />

FEDERAL GRANT-A 0 444,210 200,000 392,758 0 394,763<br />

PRODUCER LICENSE ASSESSMENT 2,415,300 2,100,000 2,400,000 2,400,000 2,400,000 2,400,000<br />

CORPORATE ASSESSMENT 2,229,280 2,470,000 2,210,000 2,210,000 2,210,000 2,210,000<br />

CAPTIVE/RRG/RPG ASSESSMENT 112,100 100,000 107,500 107,500 107,500 107,500<br />

DEPARTMENT OF BUSINESS AND INDUSTRY B & I - 33<br />

B&I - INSURANCE DIVISION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!