17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CRC - POWER DELIVERY SYSTEM<br />

502-4501<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

EXPENDITURES:<br />

POWER OPERATIONS 0 0 0 29 0 37<br />

PURCHASING ASSESSMENT 0 0 0 30 0 30<br />

TOTAL EXPENDITURES: 0 0 0 59 0 67<br />

ENHANCEMENT<br />

E225 EFFICIENT AND RESPONSIVE STATE GOVERNMENT<br />

This request adds travel related to the change in electric power balancing authority transfer from <strong>Nevada</strong> Energy to Western Area Power Administration.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 -4,944 -36,944<br />

TOTAL RESOURCES: 0 0 0 0 -4,944 -36,944<br />

EXPENDITURES:<br />

OUT OF STATE TRAVEL 0 0 2,616 2,616 2,616 2,616<br />

IN-STATE TRAVEL 0 0 2,328 2,328 2,328 2,328<br />

POWER OPERATIONS 0 0 0 32,000 0 32,000<br />

RESERVE 0 0 -4,944 -36,944 -9,888 -73,888<br />

TOTAL EXPENDITURES: 0 0 0 0 -4,944 -36,944<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 822,381 2,912,588 2,818,819 2,818,819 7,269,009 2,837,009<br />

BALANCE FORWARD TO NEW YEAR -2,912,588 0 0 0 0 0<br />

POWER SALES 101,725,631 106,913,836 108,533,780 104,098,225 108,753,870 104,218,323<br />

CWC - EXPENSE REIMBURSEMENT 0 62 0 0 0 0<br />

SSEA - EXPENSE REIMBURSEMENT 23,464 22,675 23,464 23,464 23,464 23,464<br />

TREASURER'S INTEREST DISTRIB 0 6,745 0 0 0 0<br />

TOTAL RESOURCES: 99,658,888 109,855,906 111,376,063 106,940,508 116,046,343 107,078,796<br />

EXPENDITURES:<br />

OUT OF STATE TRAVEL 17,447 19,453 20,063 20,063 20,063 20,063<br />

COLORADO RIVER COMMISSION COLORADO RIVER COMM - 13<br />

COLORADO RIVER COMMISSION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!