17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

DPS - STATE EMERGENCY RESPONSE COMMISSION<br />

201-4729<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

AG COST ALLOCATION PLAN 13,960 14,820 13,960 13,960 13,960 13,960<br />

TOTAL EXPENDITURES: 1,076,603 2,813,142 2,739,549 2,689,178 2,868,022 2,768,967<br />

TOTAL POSITIONS: 2.00 2.00 2.00 2.00 2.00 2.00<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

HIGHWAY FUND AUTHORIZATION 0 0 787 -15,414 787 -13,326<br />

TOTAL RESOURCES: 0 0 787 -15,414 787 -13,326<br />

EXPENDITURES:<br />

OPERATING EXPENSES 0 0 0 531 0 527<br />

INFORMATION SERVICES 0 0 -73 605 -73 351<br />

PURCHASING ASSESSMENT 0 0 0 -15 0 -15<br />

STATEWIDE COST ALLOCATION PLAN 0 0 0 -3,026 0 -3,026<br />

AG COST ALLOCATION PLAN 0 0 860 -13,509 860 -11,163<br />

TOTAL EXPENDITURES: 0 0 787 -15,414 787 -13,326<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

HIGHWAY FUND AUTHORIZATION 0 0 0 -86 0 3,823<br />

TOTAL RESOURCES: 0 0 0 -86 0 3,823<br />

EXPENDITURES:<br />

PERSONNEL 0 0 0 -86 0 3,823<br />

TOTAL EXPENDITURES: 0 0 0 -86 0 3,823<br />

DEPARTMENT OF PUBLIC SAFETY PUBLIC SAFETY - 200<br />

DPS-FIRE MARSHAL

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!