17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

B&I - WEATHERIZATION<br />

101-4865<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

INFORMATION SERVICES<br />

2011-2012<br />

ACTUAL<br />

575 541 543 543 543 543<br />

TRAINING 1,222 1,316 1,222 1,222 1,222 1,222<br />

TRANS TO DEPT OF B&I 0 0 0 16,789 0 16,918<br />

COST ALLOCATION TRANSFER 3,861 11,408 9,647 9,619 9,809 9,780<br />

RESERVE 0 1,262,603 1,726,532 1,246,308 1,690,099 1,231,020<br />

PURCHASING ASSESSMENT 388 388 388 388 388 388<br />

TOTAL EXPENDITURES: 13,195,247 6,237,867 6,180,488 5,680,488 6,205,062 5,724,838<br />

TOTAL POSITIONS: 3.00 3.00 3.00 3.00 3.00 3.00<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 0 -893<br />

TOTAL RESOURCES: 0 0 0 0 0 -893<br />

EXPENDITURES:<br />

OPERATING EXPENSES 0 0 0 -26 0 -26<br />

UNIVERSAL ENERGY CHARGE 0 0 0 1 0 2<br />

INFORMATION SERVICES 0 0 0 226 0 98<br />

RESERVE 0 0 0 -893 0 -1,659<br />

PURCHASING ASSESSMENT 0 0 0 692 0 692<br />

TOTAL EXPENDITURES: 0 0 0 0 0 -893<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 0 39<br />

TOTAL RESOURCES: 0 0 0 0 0 39<br />

DEPARTMENT OF BUSINESS AND INDUSTRY B & I - 124<br />

B&I - HOUSING DIVISION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!