17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

TOURISM - MUSEUMS & HIST - LOST CITY MUSEUM<br />

101-1350<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

TOTAL EXPENDITURES: 367,581 399,232 371,278 368,970 381,162 378,791<br />

TOTAL POSITIONS: 5.85 5.85 5.85 5.85 5.85 5.85<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 -135 0 -218<br />

TRANS FROM COMMISSION ON TOUR 0 0 0 -134 0 -217<br />

TRANSFER MUSEUM DED TRUST 0 0 0 35 0 -2<br />

TOTAL RESOURCES: 0 0 0 -234 0 -437<br />

EXPENDITURES:<br />

OPERATING EXPENSES 0 0 0 -466 0 -463<br />

INFORMATION SERVICES 0 0 0 243 0 37<br />

PURCHASING ASSESSMENT 0 0 0 -11 0 -11<br />

TOTAL EXPENDITURES: 0 0 0 -234 0 -437<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 -742 0 5,318<br />

TRANS FROM COMMISSION ON TOUR 0 0 0 -742 0 5,318<br />

TRANSFER MUSEUM DED TRUST 0 0 0 -333 0 1,653<br />

TOTAL RESOURCES: 0 0 0 -1,817 0 12,289<br />

EXPENDITURES:<br />

PERSONNEL 0 0 0 -1,817 0 12,289<br />

TOTAL EXPENDITURES: 0 0 0 -1,817 0 12,289<br />

DEPARTMENT OF TOURISM AND CULTURAL AFFAIRS TOURISM - 52<br />

DTCA - MUSEUMS AND HISTORY DIVISION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!