17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

DMV - DIRECTOR'S OFFICE<br />

201-4744<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

AG COST ALLOCATION PLAN 724,695 577,363 724,695 724,695 724,695 724,695<br />

TOTAL EXPENDITURES: 4,810,776 5,651,194 4,702,474 4,683,858 4,877,092 4,856,836<br />

TOTAL POSITIONS: 24.00 24.00 24.00 24.00 24.00 24.00<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

HIGHWAY FUND AUTHORIZATION 0 0 -147,332 -370,840 -147,332 -463,555<br />

TOTAL RESOURCES: 0 0 -147,332 -370,840 -147,332 -463,555<br />

EXPENDITURES:<br />

OPERATING 0 0 0 2,919 0 2,878<br />

INFORMATION SERVICES 0 0 0 997 0 149<br />

PURCHASING ASSESSMENT 0 0 0 891 0 891<br />

STATEWIDE COST ALLOCATION PLAN 0 0 0 58,867 0 58,867<br />

AG COST ALLOCATION PLAN 0 0 -147,332 -434,514 -147,332 -526,340<br />

TOTAL EXPENDITURES: 0 0 -147,332 -370,840 -147,332 -463,555<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

HIGHWAY FUND AUTHORIZATION 0 0 0 1,214 0 47,381<br />

TOTAL RESOURCES: 0 0 0 1,214 0 47,381<br />

EXPENDITURES:<br />

PERSONNEL SERVICES 0 0 0 1,214 0 47,381<br />

TOTAL EXPENDITURES: 0 0 0 1,214 0 47,381<br />

DEPARTMENT OF MOTOR VEHICLES DMV - 18<br />

DEPARTMENT OF MOTOR VEHICLES

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!