17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

HHS-DPBH - OFFICE OF HEALTH ADMINISTRATION<br />

101-3223<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

2011-2012<br />

ACTUAL<br />

COUNTY PARTICIPATION 0 0 25 0 25 0<br />

MAMMOGRAPHY VEHICLE 175,000 175,000 100,000 100,000 100,000 100,000<br />

COMMUNITY HEALTH NURSING 0 0 38 0 38 0<br />

VETERANS VIDEO CONFERENCING 0 0 68 0 69 0<br />

INFORMATION SERVICES 463,617 268,356 570,571 631,662 211,558 267,275<br />

TRAINING 19,633 19,676 21,134 21,131 21,134 21,131<br />

BASIC POISON CONTROL 63,921 63,921 63,921 63,921 63,921 63,921<br />

INDIRECT PAYBACKS 485,992 0 0 0 0 0<br />

RESERVE 0 2,578,620 2,045,563 2,198,468 1,735,048 2,057,763<br />

PURCHASING ASSESSMENT 1,846 1,846 1,846 3,970 1,846 3,970<br />

STATEWIDE COST ALLOCATION PLAN 197,677 197,677 197,677 87,986 197,677 85,610<br />

AG COST ALLOCATION PLAN 7,634 266,945 266,945 174,257 266,945 36,480<br />

TOTAL EXPENDITURES: 5,500,513 8,322,491 7,054,847 7,075,004 6,390,148 6,566,256<br />

PERCENT CHANGE: 51.30% -15.23% -14.99% -9.42% -7.19%<br />

TOTAL POSITIONS: 52.00 52.00 46.00 46.00 46.00 46.00<br />

DEPARTMENT OF HEALTH AND HUMAN SERVICES DHHS-PUBLIC HEALTH - 120<br />

DHHS - PUBLIC HEALTH

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!