11.06.2015 Views

o_19nhsmha01vhpfpg1knut7kcn4a.pdf

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Depreciaciones y<br />

amortizaciones 80,787 80,787 80,787 80,787 80,787 80,787 80,787 80,787 80,787 80,787<br />

Utilidad de<br />

operación 1,299,963 1,299,963 1,299,963 1,299,963 1,299,963 1,299,963 1,299,963 1,299,963 1,299,963 1,299,963<br />

Gastos de<br />

administración 220,294 220,294 220,294 220,294 220,294 220,294 220,294 220,294 220,294 220,294<br />

Sueldos 156,000 156,000 156,000 156,000 156,000 156,000 156,000 156,000 156,000 156,000<br />

Gastos generales 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000 48,000<br />

Gastos de ventas 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000<br />

Depreciaciones y<br />

amortizaciones 1,294 1,294 1,294 1,294 1,294 1,294 1,294 1,294 1,294 1,294<br />

Utilidad antes de<br />

impuestos 1,079,669 1,079,669 1,079,669 1,079,669 1,079,669 1,079,669 1,079,669 1,079,669 1,079,669 1,079,669<br />

Impuesto sobre la<br />

Renta 356,291 356,291 356,291 356,291 356,291 356,291 356,291 356,291 356,291 356,291<br />

Reparto de utilidades 107,967 107,967 107,967 107,967 107,967 107,967 107,967 107,967 107,967 107,967<br />

UTILIDAD NETA 615,412 615,412 615,412 615,412 615,412 615,412 615,412 615,412 615,412 615,412<br />

Estado de Origen y Aplicación de los Recursos<br />

254

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!