11.06.2015 Views

o_19nhsmha01vhpfpg1knut7kcn4a.pdf

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Año Factor al 30%<br />

Flujo<br />

Flujo<br />

Descontado<br />

1 0.769 8,000.000.00 6,152,152,00<br />

2 0.592 6,000,000.00 3,552,000.00<br />

3 0.455 7,000,000.00 3,185,000.00<br />

4 0.350 5,000,000.00 1,750,000.00<br />

5 0.269 9,300,000.00 2,501,700.00<br />

17,140700.00<br />

Cuadro 1<br />

Año Factor al 36%<br />

Flujo<br />

Flujo<br />

Descontado<br />

1 0.735 8,000,000.00 5,880,000.00<br />

2 0.540 6,000,000.00 3,240,000.00<br />

3 0.397 7,000,000.00 2,779,000.00<br />

4 0.292 5,000,000.00 1,460,000.00<br />

5 0.214 9,300,000.00 1,990,200.00<br />

15,349,200.00<br />

Cuadro 2<br />

Año Factor al 37%<br />

Flujo<br />

Flujo<br />

Descontado<br />

954

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!