11.06.2015 Views

o_19nhsmha01vhpfpg1knut7kcn4a.pdf

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Diagrama1<br />

Determinación del Valor Actual Neto<br />

Periodo Flujo Neto Tasa de Descuento Flujo descontado<br />

Formula Factor (Flujo neto * factor)<br />

0 -$ 2,000,000.00 1/((1+.30)^0) 1.000 -$ 2,000,000.00<br />

1 $ 1,000,000.00 1/((1+.30)^1) 0.769 $ 769,230.77<br />

2 $ 1,000,000.00 1/((1+.30)^2) 0.592 $ 591,715.98<br />

3 $ 1,000,000.00 1/((1+.30)^3) 0.455 $ 455,166.14<br />

4 $ 1,000,000.00 1/((1+.30)^4) 0.350 $ 350,127.80<br />

5 $ 1,000,000.00 1/((1+.30)^5) 0.269 $ 269,329.07<br />

Valor Actual Neto $ 435,569.75<br />

Cuadro 1<br />

900

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!